NPORT-EX 2 fp0086588-1_nportex.htm

Schedule of Investments (a)

December 31, 2023

 

Corporate Bonds & Notes - 80.26%        
Name of Issuer  Principal   Value 
Aerospace / Defense - 4.02%        
Spirit Aerosystems, Inc., 9.375%, 11/30/2029 (c)  $5,000,000   $5,470,305 
           
Building Products - 6.60%          
Builders Firstsource, Inc., 4.25%, 2/01/32 (c)   5,000,000    4,509,620 
Louisiana Pacific Corp., 3.625%, 3/15/29 (c)   5,000,000    4,477,265 
         8,986,885 
           
Chemicals - 3.22%          
Chemours Co., 4.625%, 11/15/29 (c)   5,000,000    4,388,905 
           
Coal - 0.56%          
Westmoreland Mining Holdings LLC, 8%, 11/4/30 (d)   870,330    757,187 
           
Drug Stores - 0.52%          
Rite Aid Corp., 8%, 11/15/26 (c) (e)   1,012,000    713,103 
           
Energy/Natural Resources - 8.36%          
Buckeye Partners LP, 4.35%, 10/15/24   5,000,000    4,899,885 
CNX Resources, Corp., 7.25%, 3/14/27 (c)   919,000    927,155 
Comstock Resources, Inc., 6.75%, 3/01/29 (c)   5,000,000    4,573,610 
Range Resources Corp., 4.875%, 5/15/25   1,000,000    987,660 
         11,388,310 
           
Food Processing - 1.27%          
B&G Foods, Inc., 5.25%, 4/01/25   1,754,000    1,727,085 
           
Gaming - 3.65%          
Wynn Las Vegas LLC, 5.5%, 3/01/25 (c)   5,000,000    4,973,960 
           
Homebuilders - 3.80%          
KB Home, 7.25%, 7/15/30   5,000,000    5,174,245 
           
Industrial Servicing / Manufacturing - 5.09%          
Clean Harbors, Inc., 4.875%, 7/15/27 (c)   500,000    490,050 
Fortress Transportation and Infrastructure Investors LLC, 9.75%, 8/01/27 (c)   5,500,000    5,720,000 
Fortress Transportation and Infrastructure Investors LLC, 5.5%, 5/01/28 (c)   750,000    721,693 
         6,931,743 
           
Metals & Mining - 3.33%          
Allegheny Technologies, Inc., 6.95%, 12/15/25   4,500,000    4,533,750 
           
Oil & Gas Drilling - 5.50%          
Parker Drilling Co., 13%, 9/26/25 (d)   2,687,479    2,606,854 
Tidewater, Inc., 8.5%, 11/16/26   4,700,000    4,876,250 
         7,483,104 
           
Pipeline - 3.64%          
NuStar Energy LP, 5.75%, 10/01/25   5,000,000    4,962,500 
           
Real Estate - 3.20%          
Five Point Operating Co. LP, 7.875%, 11/15/25 (c)   4,395,000    4,351,050 
           
Retail Food Chains - 4.37%          
Brinker International, Inc., 5%, 10/01/24 (c)   6,000,000    5,947,500 
           
Retail General - 3.99%          
G-III Apparel Group LTD, 7.875%, 8/15/25 (c)   5,430,000    5,430,000 
           
Technology - 7.06%          
Iron Mountain, Inc., 4.5%, 2/15/31 (c)   1,000,000    911,559 
Iron Mountain, Inc., 5.625%, 7/15/32 (c)   4,000,000    3,788,864 
Western Digital Corp., 4.75%, 2/15/26   5,000,000    4,907,090 
         9,607,513 
           
Tobacco - 8.70%          
Pyxus Holdings, Inc., 8.5%, 12/31/27 (c)   10,845,675    6,832,775 
Vector Group LTD, 10.5%, 11/01/26 (c)   5,000,000    5,011,350 
         11,844,125 
           
Wireless Telecom - 3.38%          
Altice France SA, 8.125%, 2/01/27 (c)   5,000,000    4,608,720 
           
Total Corporate Bonds & Notes — (cost -$110,672,478)       $109,279,990 

 

GDP-Linked Bonds - 0.96%        
Name of issuer  Principal   Value 
Republic of Argentina GDP Linked Security, FRN (based on the performance of Argentina's GDP), 12/15/35 (e)  $34,386,574   $1,313,567 
Total GDP-Linked Bonds — (cost—$1,423,421)       $1,313,567 

 

Common Stock - 12.23%  Number of     
Name of issuer  Shares   Value 
Chemicals - 2.12%        
Ingevity Corp. (e)   602   $28,426 
NL Industries, Inc.   510,200    2,862,222 
         2,890,648 
           
Coal - 0.06%          
Westmet Group Holdings (d) (e)   22,614    39,575 
Westmoreland Mining Holdings LLC, Class A Units (d) (e)   22,416    33,625 
         73,200 
           
Electrical Utility - 0.00%          
Homer City Holdings, LLC (d) (e)   221,338    0 
           
Energy / Natural Resources - 0.48%          
SilverBow Resources, Inc. (e)   5,058    147,087 
Talos Energy, Inc. (e)   35,718    508,267 
         655,354 
           
Food Processing - 4.26%          
Viskase Cos., Inc. (e)   3,052,635    5,800,007 
           
Metals & Mining - 4.12%          
American Gilsonite (b) (d) (e)   1,597,765    5,279,016 
Metals Recovery Holdings, LLC (b) (d) (e)   21,539    333,860 
         5,612,876 
           
Oil & Gas Drilling - 0.98%          
Key Energy Services, Inc. (e)   129    2 
Parker Drilling Co. (e)   140,471    1,334,475 
         1,334,477 
           
Packaging & Container - 0.11%          
Westrock Co.   3,626    150,552 
           
Transportation - 0.10%          
Getlink SA (France)   7,349    134,707 
           
Total Common Stock — (cost—$41,838,413)       $16,651,821 

 

Preferred Stock - 4.09%  Number of     
Name of issuer  Shares   Value 
Energy / Natural Resources - 4.09%        
Equitrans Midstream Corp. PFD, 9.75%, Perpetual   250,000   $5,562,500 
Total Preferred Stock — (cost—$5,500,000)       $5,562,500 

 

Repurchase Agreement - %        
Name of Issuer  Principal   Value 
State Street Bank & Trust Co. 1.60% dated 12/29/2023, to be repurchased at $2,066,740 on 1/02/2024 (f)          
Total Repurchase Agreement - (cost - $2,066,372)  $2,066,372   $2,066,372 
           
Total Investments - 99.06% (cost—$161,500,684)       $134,874,250 
           
Net Other Assets and Liabilities - 0.94%        1,278,139 
           
Net Assets - 100%       $136,152,389 

 

(a)Portions of the portfolio may be pledged to collateralize short term borrowings.
(b)Security is valued at fair value as determined in good faith under consistently applied procedures approved by the Board of Trustees. The aggregate market value of good faith securities as of December 31, 2023 was $5,612,876 which represents 4.12% of total net assets.
(c)Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $73,847,484 which represents 54.24% of total net assets. These securities are generally deemed liquid.
(d)All or a portion the security is restricted. The Trust may acquire restricted securities which are subject to legal or contractual restrictions on resale and may be illiquid. The aggregate market value of restricted securities as of December 31, 2023 was $9,050,117 which represents x.xx% of total net assets. Additional information on each holding is as follows:

 

Security Acquisition Date Acquisition Cost
American Gilsonite 1/2/17 - 8/26/21 $9,640,360
Metals Recovery Holdings, LLC 9/30/2016 - 12/10/2019 $3,294,709
Homer City Holdings, LLC 4/6/2017 $588,216
Parker Drilling Co. 13% 9/26/25 3/27/2019 $2,485,714
Westmoreland Mining Holdings Co. 8% 11/4/30 5/4/2023 $780,787
Westmoreland Mining Holdings LLC, Class A Units 3/15/2019 - 5/4/2023 $861,283
Westmet Group Holdings 5/4/2023 $135,685

 

(e)Non-income producing security.
(f)Acquired on December 29, 2023. Collateralized by $2,107,798 of US Treasury Notes due 7/15/2031. The maturity value is $2,066,740.

 

FRN Floating Rate Note - rates reflected are as of December 31, 2023

PFD Preferred Security 

 

 

Investment Valuation

 

Accounting Standards Codification ASC 820, Fair Value Measurements and Disclosures (ASC 820) defines fair value as the price that would be received to sell an investment in an orderly transaction between two market participants at the measurement date. ASC 820 establishes a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Trust's own market assumptions (unobservable inputs). The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities and the determination of the significance of certain inputs to the fair value measurement requires judgments and considers factors that may be specific to each security. The various inputs that may be used to determine the value of the Trust's investments are summarized in the following fair value hierarchy:

 

Level 1 - Unadjusted quoted prices in active markets for identical securities.

 

Level 2 - Other significant observable inputs based on data obtained from various pricing sources (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

 

Level 3 - Significant unobservable inputs including the Trust's own assumptions used to determine the fair value of investments. Factors considered in making such determinations may include, but are not limited to, information obtained directly from the company or analysts and the analysis of the company's financial statements or other documents.

 

The following table summarized the Trust's investment as of December 31, 2023, based on the inputs used to value them.

 

               Total as of 
   Level 1   Level 2   Level 3   12/31/2023 
Corporate Bonds, Loans & Notes  $-   $109,279,990   $-   $109,279,990 
Common Stock   4,880,479    6,158,466    5,612,876    16,651,821 
Preferred Stock   5,562,500    -    -    5,562,500 
GDP Linked Bonds   -    1,313,567    -    1,313,567 
Repurchase Agreement   -    2,066,372    -    2,066,372 
   $10,442,979   $118,818,395   $5,612,876   $134,874,250 

 

Transfers between hierarchy levels may occur due to market fluctuation, changes in valuation techniques and/or changes in the availability of market data used in the determination of an investment’s valuation. The Trust recognizes transfers between the levels at the end of each period. For the period ended December 31, 2023, there were no transfers among levels 1, 2 and 3.

 

At December 31, 2023, the reconciliation of assets in which significant unobservable inputs (Level 3) were used in determining fair value, is as follows:

 

   Totals 
   as of 12/31/23 
Beginning Balance @ 9/30/23  $5,734,755 
      
Purchases / PIK Interest   - 
      
Sales   (216,244)
      
Realized Gain(Loss)   (1,079,121)
      
Net Change in Unrealized     
Appreciation/(Depreciation)   1,173,486 
      
Ending Balance @ 12/31/2023  $5,612,876 

 

   Change in Unrealized 
   Gain / (Loss) for Positions Still 
   Held at December 31, 2023 
     
Common Stock   94,365 
Totals  $94,365 

 

The Financial Accounting Standard Board (FASB) issued guidance that a reporting entity should disclose quantitative information about the unobservable inputs used in the fair value determinations that are categorized in the Level 3 hierarchy. The guidance also required additional disclosure regarding the valuation process used and the sensitivity of the fair value measurements to changes in unobservable inputs and the interrelationships between those unobservable inputs within Level 3. The following table presents a summary of valuation techniques, inputs and quantitative information used in determining the fair value of the Trust’s Level 3 securities as of December 31, 2023:

 

             Significant   
          Valuation  Unobservable   
Investment Type  Fair Value   Technique  Inputs  Range  Increase in Input (1)
Common Stock                 
Metals & Mining  $5,279,016   Market  EBITDA  7.9x-10.6x  Increase
        Comparable (2)  Multiple      
                  
Metals & Mining  $333,860   Market         
        Transaction (3)  N/A  N/A  N/A
                  
        Market  Forward EBITDA  4.9x-6.7x  Increase
        Comparable (2)  Multiple      
   $5,612,876             

 

(1)This column represents the direction change in the fair value of the Level 3 securities that would result from an increase to the corresponding unobservable input. A decrease to the unobservable inputs would have the opposite effect. Significant increases and decreases of these inputs could result in significantly higher or lower fair value determinations.

 

(2)Earnings multiples are based on comparable public companies and transactions of comparable companies.

 

(3)Certain of the Trust's Level 3 investments have been valued using unadjusted inputs that have not been internally developed by the Trust including third-party transactions and quotations.

 

For additional information on the Trust's policy regarding valuation of investments and other significant accounting policies, please refer to the Trust's most recent semiannual or annual shareholder report.